R$7.07
-R$0.59(-7.70%)R$7.07
—
Can't be calculated: earnings per share or book value is negative.
R$1.36
80.8% below the current price
Graham and Bazin are theoretical models computed with the latest data, for informational purposes only. They are not investment advice.
Share price divided by trailing-twelve-month earnings per share.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Now |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.99 | 11.70 | 17.19 | 200.17 | 3,942.39 | 785.68 | -352.95 | -155.27 | 10.20 | 33.90 | -809.49 |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net revenue | R$38.7B | R$38.04B | R$36.77B | R$37.3B | R$35.28B | R$29.18B | R$19.89B | R$15.59B | R$11.98B | R$9.51B |
| Revenue growth | 1.75% | 3.45% | -1.42% | 5.73% | 20.91% | 46.72% | 27.55% | 30.09% | 26.03% | 5.91% |
| Cost of revenue | -R$27.15B | -R$26.41B | -R$26.6B | -R$26.86B | -R$26.79B | -R$21.66B | -R$14.33B | -R$11.05B | -R$8.38B | -R$6.59B |
| Gross profit | R$11.55B | R$11.63B | R$10.16B | R$10.44B | R$8.49B | R$7.52B | R$5.55B | R$4.54B | R$3.61B | R$2.92B |
| Operating expenses | -R$9.64B | -R$10.06B | -R$10.54B | -R$9.67B | -R$8.02B | -R$6.7B | -R$4.27B | -R$3.46B | -R$2.72B | -R$2.34B |
| EBITDA | R$3.2B | R$2.9B | R$870.54M | R$1.94B | R$1.29B | R$1.53B | R$1.78B | R$1.25B | R$1.03B | R$714.56M |
| EBIT | R$1.92B | R$1.56B | -R$372.15M | R$771.64M | R$470.6M | R$824.58M | R$1.29B | R$1.08B | R$887.69M | R$580.95M |
| Financial result | -R$2.04B | -R$1.48B | -R$1.69B | -R$2.04B | -R$689.01M | -R$410.5M | -R$70.41M | -R$294.69M | -R$410.82M | -R$503.85M |
| Income before tax | -R$125.5M | R$87.38M | -R$2.06B | -R$1.27B | -R$218.41M | R$414.08M | R$1.22B | R$786.86M | R$476.87M | R$77.1M |
| Income tax | R$330.1M | R$361.33M | R$1.09B | R$770.42M | R$809.07M | -R$22.37M | -R$296.32M | -R$189.43M | -R$87.85M | R$9.47M |
| Net income | R$204.6M | R$448.72M | -R$979.1M | -R$498.98M | R$590.66M | R$391.71M | R$921.83M | R$597.43M | R$389.02M | R$86.57M |
| Net income growth | -54.40% | 145.83% | -96.22% | -184.48% | 50.79% | -57.51% | 54.30% | 53.57% | 349.40% | 231.95% |
A Magazine Luiza S.A. (MGLU3), também conhecida como Magalu, é uma varejista brasileira fundada em 1957 em Franca (SP). A companhia evoluiu de uma rede tradicional de lojas para uma plataforma de varejo multicanal, combinando operação física, e-commerce e marketplace. Em 2024, a empresa reportou vendas totais de R$ 65 bilhões, com mais de 70% do volume originado em canais digitais. O modelo de negócios está estruturado em ecossistema: varejo 1P (estoque próprio), marketplace 3P (sellers), logística e fulfillment, além de serviços financeiros e de tecnologia. Entre as frentes complementares estão Luizacred, MagaluBank/MagaluPay, Magalu Ads e Magalu Cloud, que ampliam monetização além da venda de produtos e aumentam recorrência de receita. No posicionamento competitivo, o Magalu figura entre os principais players de varejo e comércio eletrônico do Brasil, com escala nacional e forte integração entre canais. A estratégia multicanal conecta lojas, app, site, hubs logísticos e parceiros de marketplace, com foco em conversão, experiência do cliente e eficiência operacional. Geograficamente, a companhia atua em todo o território brasileiro, com ampla rede de lojas físicas, centros de distribuição e malha logística cobrindo centenas de cidades.
Dividend yield (12m)
1.15%
Dividends (12m)
R$0.0813
per share
Latest dividend
R$0.0813
record date 4/24/26
Next payment
None announced
Per-share total by record date, adjusted for splits and reverse splits.
| Type | Record date | Payment | Amount | Yield |
|---|---|---|---|---|
| Dividend | 4/24/26 | 5/8/26 | R$0.0813 | 0.93% |
| Dividend | 4/25/25 | 5/5/25 | R$0.290643 | 2.78% |
| Interest on equity | 7/5/21 | 5/6/22 | R$0.147564 | 0.69% |
| Interest on equity | 12/29/20 | 5/5/21 | R$0.250495 | 0.99% |
| Dividend | 7/30/20 | 8/19/20 | R$0.224205 | 0.27% |
| Interest on equity | 12/30/19 | 8/19/20 | R$0.085212 | 0.18% |
| Interest on equity | 10/7/19 | 8/19/20 | R$0.175254 | 0.46% |
| Dividend | 4/15/19 | 4/26/19 | R$0.110196 | 0.07% |
| Interest on equity | 12/28/18 | 4/26/19 | R$0.1764 | 0.10% |
| Dividend | 4/16/18 | 4/25/18 | R$0.07871 | 0.08% |
| Interest on equity | 12/19/17 | 4/25/18 | R$0.117888 | 0.18% |
| Dividend | 4/25/17 | 5/5/17 | R$0.037845 | 0.02% |
| Date | Event | Detail |
|---|---|---|
| 12/29/25 | Bonus shares | 1,05 para 1 |
| 5/24/24 | Reverse split | 1 para 10 |
| 10/13/20 | Split | 4 para 1 |
| 8/5/19 | Split | 8 para 1 |
| 9/4/17 | Split | 8 para 1 |
| 9/30/15 | Reverse split | 1 para 8 |
